EV movement analysis @ 4% DM by segment at 30 June 2024
Wealth
Total 587.0 (29.7)
Life
Other
MOVEMENT ANALYSIS @ 4% dm
558.6
17.0
11.4
EV - 30 June 2023 @ 4% dm (As Published) incl. Franking Credits and ESP Loans
-
-
(29.7)
Dividends paid Capital transfers
(3.0)
(2.9) 14.1
5.9
-
EV - 30 June 2023 @ 4% dm (restated)
555.6
(12.4)
557.3
Movements to June 2024 Expected Gain Value of new business added Impact of discontinued operation Impact of claims experience
38.2 (0.2)
- -
- -
38.2 (0.2) (8.2) (4.3)
-
(11.0)
2.8
(4.3)
- - - - - - - -
- - -
Impact of insurance lapses and inflation Maintenance expense experience
4.2
4.2
(1.4)
(1.4) (0.9)
Investment experience
3.0 6.9 5.6 3.2
(3.9)
6.9 5.6
Net change in assumptions and other impacts Effect of change in discount rates and tax impacts Changes in ESP loans, franking credits and other
- -
(5.0) (1.5)
(1.8) (4.3)
Listing and other costs
(2.8)
608.1
3.1
(20.1)
591.1
EV - 30 June 2024 @ 4% dm (incl. Franking Credits and ESP Loans)
34
Powered by FlippingBook